Net worth after selling / liquidating
Probability buying wins
Buy minus rent: Monte Carlo fan
Bands: 5-95% (light), 25-75% (dark), median (line).
Yearly cost of owning
Sensitivity (change in buy-minus-rent at horizon)
input lowered input raised
Market context
Year by year
Scenarios
Illustrative model, not financial, tax or legal advice. Rates and rules are simplified; verify with a qualified advisor.