rentroll

House property income

CSV
FY Regime Other income

Priya Mehta - FY 2025-26 (AY 2026-27)

ABCPM5678L - New tax regime

Property (share)GAVMunicipal taxNAV30% std. ded. 24(a)Interest 24(b)Income
Sunrise Heights 3B (40.00%)₹2,58,876.00₹7,400.00₹2,51,476.00₹75,442.80₹2,31,200.00-₹55,166.80
Total₹2,58,876.00₹7,400.00₹2,51,476.00₹75,442.80₹2,31,200.00-₹55,166.80

Set-off and carry forward

Income / (loss) from house property-₹55,166.80
Set off against other heads (cap Rs 2,00,000, not allowed in new regime)₹0.00
Loss carried forward to next 8 years₹55,166.80
Loss carried forward at year end₹1,68,686.80

Pending lots: FY 2023-24: ₹64,380; FY 2024-25: ₹49,140; FY 2025-26: ₹55,167.

TDS under section 194-IB (tenants paying over Rs 50,000 a month)

TenantUnitTDS for the leaseYour share
Meera IyerSunrise Heights 3B / Flat 3B₹6,200.00₹2,480.00
Arjun NairSunrise Heights 3B / Flat 3B₹6,063.80₹2,425.52

Tenant deducts once a year (or on vacating) and deposits it with Form 26QC; claim the credit using Form 16C / Form 26AS.

Notes

Year by year

FYIncomeSet-off other headsB/f usedC/f balance
2023-24-₹64,380₹0₹0₹64,380
2024-25-₹49,140₹0₹0₹1,13,520
2025-26-₹55,167₹0₹0₹1,68,687