rentroll

House property income

CSV
FY Regime Other income

Rohan Mehta - FY 2025-26 (AY 2026-27)

ABCPM1234K - Old tax regime

Property (share)GAVMunicipal taxNAV30% std. ded. 24(a)Interest 24(b)Income
Sunrise Heights 3B (60.00%)₹3,88,314.00₹11,100.00₹3,77,214.00₹1,13,164.20₹3,46,800.00-₹82,750.20
Lakeview Villa (100.00%)₹7,73,360.00₹31,200.00₹7,42,160.00₹2,22,648.00₹0.00₹5,19,512.00
Orchid Plaza Shop 12 (50.00%)₹3,40,560.00₹11,200.00₹3,29,360.00₹98,808.00₹0.00₹2,30,552.00
Total₹15,02,234.00₹53,500.00₹14,48,734.00₹4,34,620.20₹3,46,800.00₹6,67,313.80

Set-off and carry forward

Income / (loss) from house property₹6,67,313.80
Brought-forward loss set off₹0.00
Taxable house property income₹6,67,313.80
Loss carried forward at year end₹0.00

TDS under section 194-IB (tenants paying over Rs 50,000 a month)

TenantUnitTDS for the leaseYour share
Meera IyerSunrise Heights 3B / Flat 3B₹6,200.00₹3,720.00
Arjun NairSunrise Heights 3B / Flat 3B₹6,063.80₹3,638.28

Tenant deducts once a year (or on vacating) and deposits it with Form 26QC; claim the credit using Form 16C / Form 26AS.

Notes

Year by year

FYIncomeSet-off other headsB/f usedC/f balance
2023-24₹1,81,750₹0₹0₹0
2024-25₹5,85,970₹0₹0₹0
2025-26₹6,67,314₹0₹0₹0