IT-PRN Expired
Office printers (low-value) | Canon Finance | Konark Retail Pvt Ltd (INR)
Initial lease liability0.00
Initial ROU asset0.00
Liability today0.00
ROU asset today0.00
Undiscounted payments432,000.00
Terms
- Commencement
- 01 Sep 2023
- Term
- 24 months (modelled 24) to 31 Aug 2025
- Payment
- 18,000.00 monthly, in arrears
- Escalation
- None
- Rent-free
- 0 months
- Discount rate
- 8.500%
- Initial direct costs / incentives
- 0.00 / 0.00
- Prepaid / restoration
- 0.00 / 0.00
- Exemption
- Low-value asset
- Options
- None
Straight-line expense schedule
| # | Period | Expense | Cash paid | Accrued rent |
|---|---|---|---|---|
| 1 | Sep 2023 | 18,000.00 | 18,000.00 | 0.00 |
| 2 | Oct 2023 | 18,000.00 | 18,000.00 | 0.00 |
| 3 | Nov 2023 | 18,000.00 | 18,000.00 | 0.00 |
| 4 | Dec 2023 | 18,000.00 | 18,000.00 | 0.00 |
| 5 | Jan 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 6 | Feb 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 7 | Mar 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 8 | Apr 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 9 | May 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 10 | Jun 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 11 | Jul 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 12 | Aug 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 13 | Sep 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 14 | Oct 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 15 | Nov 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 16 | Dec 2024 | 18,000.00 | 18,000.00 | 0.00 |
| 17 | Jan 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 18 | Feb 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 19 | Mar 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 20 | Apr 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 21 | May 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 22 | Jun 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 23 | Jul 2025 | 18,000.00 | 18,000.00 | 0.00 |
| 24 | Aug 2025 | 18,000.00 | 18,000.00 | 0.00 |
Journal entries
| Date | Entry | Account | Debit | Credit | Status |
|---|---|---|---|---|---|
| 30 Sep 2023 | Exempt lease expense, month 1 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Oct 2023 | Exempt lease expense, month 2 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Nov 2023 | Exempt lease expense, month 3 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Dec 2023 | Exempt lease expense, month 4 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Jan 2024 | Exempt lease expense, month 5 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 29 Feb 2024 | Exempt lease expense, month 6 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Mar 2024 | Exempt lease expense, month 7 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Apr 2024 | Exempt lease expense, month 8 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 May 2024 | Exempt lease expense, month 9 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Jun 2024 | Exempt lease expense, month 10 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Jul 2024 | Exempt lease expense, month 11 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Aug 2024 | Exempt lease expense, month 12 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Sep 2024 | Exempt lease expense, month 13 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Oct 2024 | Exempt lease expense, month 14 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Nov 2024 | Exempt lease expense, month 15 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Dec 2024 | Exempt lease expense, month 16 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Jan 2025 | Exempt lease expense, month 17 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 28 Feb 2025 | Exempt lease expense, month 18 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Mar 2025 | Exempt lease expense, month 19 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Apr 2025 | Exempt lease expense, month 20 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 May 2025 | Exempt lease expense, month 21 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 30 Jun 2025 | Exempt lease expense, month 22 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Jul 2025 | Exempt lease expense, month 23 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 | ||||
| 31 Aug 2025 | Exempt lease expense, month 24 | Lease expense (exempt leases) | 18,000.00 | Posted | |
| Cash / bank | 18,000.00 |
Page 1 of 1