costalloc

Customers profitability

80 customers; 22 lose money under ABC; 16 look profitable under traditional costing (single plant-wide rate of 27.97 per labour hour) but are not. Sort by clicking a heading.

NameChannelRevenueDirect marginActivity costABC profit ▼Margin %Traditional profitABC vs traditional Flag
C006 Retail chain account 006 Retail chain 3,556,1371,037,432593,153 444,28012.5% -29,954474,234 hidden winner
C020 Retail chain account 020 Retail chain 1,113,374357,567170,799 186,76816.8% 106,59180,178 over-charged
C041 Dealer account 041 Dealer 820,134289,745144,702 145,04317.7% 58,91986,124 over-charged
C005 Retail chain account 005 Retail chain 759,075235,545129,197 106,34814.0% 78,68627,661
C031 Dealer account 031 Dealer 584,319205,603105,244 100,35917.2% 49,13351,226 over-charged
C023 Dealer account 023 Dealer 558,164197,47998,447 99,03117.7% 66,01533,017 over-charged
C013 Retail chain account 013 Retail chain 466,618152,24281,090 71,15215.2% 61,8129,340
C044 Dealer account 044 Dealer 376,727137,09776,401 60,69616.1% 35,84424,852 over-charged
C002 Retail chain account 002 Retail chain 482,833147,60487,405 60,20012.5% 17,83442,366 over-charged
C040 Dealer account 040 Dealer 389,906134,18374,870 59,31315.2% 22,37836,934 over-charged
C003 Retail chain account 003 Retail chain 511,724160,855104,440 56,41511.0% 41,17315,242
C009 Retail chain account 009 Retail chain 346,313117,64170,487 47,15413.6% 16,53830,616 over-charged
C045 Dealer account 045 Dealer 244,71393,12049,851 43,26917.7% 40,5242,746
C043 Dealer account 043 Dealer 329,579115,34072,446 42,89413.0% 37,8225,072
C080 Contract account 080 Contract 390,967108,72971,158 37,5719.6% -18,40955,980 hidden winner
C004 Retail chain account 004 Retail chain 372,573120,25382,872 37,38110.0% 19,31118,070
C001 Retail chain account 001 Retail chain 421,595124,38893,214 31,1747.4% 18,89312,281
C028 Dealer account 028 Dealer 218,02277,44447,732 29,71213.6% 14,07915,633 over-charged
C042 Dealer account 042 Dealer 182,23263,63136,843 26,78814.7% 16,25110,536 over-charged
C033 Dealer account 033 Dealer 191,72166,89043,022 23,86712.4% 23,432435
C038 Dealer account 038 Dealer 141,97752,81431,298 21,51615.2% 14,0947,422 over-charged
C047 Dealer account 047 Dealer 168,65158,11238,489 19,62311.6% 13,2536,371
C014 Retail chain account 014 Retail chain 213,26762,24043,922 18,3178.6% 3,38814,929 over-charged
C026 Dealer account 026 Dealer 139,63351,81933,824 17,99512.9% 24,649-6,654
C017 Retail chain account 017 Retail chain 162,49446,83630,499 16,33710.1% 11,0045,333
C011 Retail chain account 011 Retail chain 188,58858,70343,116 15,5888.3% 7,6147,974
C049 Dealer account 049 Dealer 123,27644,53129,510 15,02112.2% 15,479-458
C030 Dealer account 030 Dealer 121,33043,87429,679 14,19511.7% 13,897298
C019 Retail chain account 019 Retail chain 208,39962,40148,636 13,7656.6% 16,480-2,715
C022 Dealer account 022 Dealer 143,75650,85937,755 13,1049.1% 14,106-1,001
C066 Contract account 066 Contract 206,92058,47845,882 12,5966.1% -8,39720,994 hidden winner
C007 Retail chain account 007 Retail chain 204,40864,61052,340 12,2696.0% 17,836-5,567
C076 Contract account 076 Contract 149,98641,33229,667 11,6657.8% 2,1859,481 over-charged
C024 Dealer account 024 Dealer 128,79745,25534,039 11,2168.7% 12,791-1,575
C036 Dealer account 036 Dealer 105,06636,88426,218 10,66610.2% 6,8743,791
C039 Dealer account 039 Dealer 140,07450,76740,538 10,2297.3% 8,9101,320
C008 Retail chain account 008 Retail chain 183,53255,04044,923 10,1175.5% 9,505612
C034 Dealer account 034 Dealer 154,86253,64144,099 9,5426.2% 6,9512,592
C018 Retail chain account 018 Retail chain 135,27042,37933,660 8,7196.4% 9,989-1,270
C037 Dealer account 037 Dealer 108,22438,18729,503 8,6848.0% 7,2731,411
C015 Retail chain account 015 Retail chain 110,26636,61928,057 8,5617.8% 5,0433,519
C063 Online account 063 Online 197,51685,08177,524 7,5583.8% 51,495-43,937 subsidised
C032 Dealer account 032 Dealer 79,96228,48921,015 7,4749.3% 12,234-4,760 subsidised
C071 Contract account 071 Contract 121,67531,65424,407 7,2476.0% -6,29113,538 hidden winner
C016 Retail chain account 016 Retail chain 91,82127,37520,723 6,6527.2% 4,6811,971
C073 Contract account 073 Contract 97,09226,67520,296 6,3806.6% 1,6804,699
C070 Contract account 070 Contract 396,931115,018108,764 6,2541.6% 38,711-32,457 subsidised
C027 Dealer account 027 Dealer 108,18437,11032,595 4,5154.2% 11,598-7,083 subsidised
C046 Dealer account 046 Dealer 83,01728,46624,916 3,5504.3% 11,234-7,684 subsidised
C050 Dealer account 050 Dealer 84,16429,33426,120 3,2143.8% 4,640-1,426
C051 Online account 051 Online 140,73358,34155,807 2,5341.8% 27,472-24,937 subsidised
C079 Contract account 079 Contract 72,80920,39517,966 2,4293.3% 5,425-2,997
C021 Dealer account 021 Dealer 221,90883,74581,490 2,2541.0% 24,728-22,473 subsidised
C072 Contract account 072 Contract 155,37445,82243,945 1,8771.2% -991,976 hidden winner
C029 Dealer account 029 Dealer 57,70319,72817,880 1,8483.2% 2,190-342
C067 Contract account 067 Contract 46,53713,67312,191 1,4823.2% 4,380-2,899 subsidised
C048 Dealer account 048 Dealer 55,24418,90017,572 1,3282.4% 7,653-6,325 subsidised
C064 Online account 064 Online 146,64563,02161,916 1,1060.8% 35,715-34,609 subsidised
C074 Contract account 074 Contract 41,12711,03511,789 -754-1.8% -3,5262,772 over-charged
C069 Contract account 069 Contract 70,60918,40619,845 -1,439-2.0% -2,336897
C025 Dealer account 025 Dealer 150,97052,75454,462 -1,708-1.1% 25,998-27,706 hidden loser
C075 Contract account 075 Contract 163,98844,47847,449 -2,971-1.8% -3,948976
C035 Dealer account 035 Dealer 141,75750,11553,105 -2,990-2.1% 18,109-21,100 hidden loser
C057 Online account 057 Online 212,46195,70399,082 -3,379-1.6% 71,324-74,703 hidden loser
C055 Online account 055 Online 130,19657,35261,131 -3,779-2.9% 25,844-29,623 hidden loser
C012 Retail chain account 012 Retail chain 92,55729,30833,253 -3,945-4.3% 5,254-9,199 hidden loser
C010 Retail chain account 010 Retail chain 310,06998,827102,823 -3,996-1.3% 18,852-22,849 hidden loser
C078 Contract account 078 Contract 21,9926,01910,189 -4,171-19.0% -755-3,415 subsidised
C052 Online account 052 Online 108,63348,90453,473 -4,568-4.2% 29,636-34,204 hidden loser
C068 Contract account 068 Contract 60,44916,71821,393 -4,675-7.7% -1,052-3,623 subsidised
C054 Online account 054 Online 95,09941,04347,697 -6,654-7.0% 16,651-23,305 hidden loser
C065 Online account 065 Online 99,50442,97852,131 -9,153-9.2% 20,129-29,282 hidden loser
C056 Online account 056 Online 64,63328,20138,824 -10,623-16.4% 15,852-26,476 hidden loser
C058 Online account 058 Online 52,16423,53935,628 -12,089-23.2% 12,937-25,026 hidden loser
C077 Contract account 077 Contract 108,96728,98642,285 -13,298-12.2% -2,417-10,881 subsidised
C053 Online account 053 Online 53,55822,78938,337 -15,548-29.0% 10,815-26,363 hidden loser
C062 Online account 062 Online 102,80744,77762,553 -17,776-17.3% 26,889-44,665 hidden loser
C059 Online account 059 Online 139,41562,70783,654 -20,947-15.0% 47,576-68,523 hidden loser
C060 Online account 060 Online 132,71955,94391,595 -35,652-26.9% 32,656-68,308 hidden loser
C061 Online account 061 Online 118,60150,400109,566 -59,166-49.9% 28,574-87,739 hidden loser